Private Equity Data Center Logo Making Private Equity Public
  • Company Search

  • Search Results

  • Purchase Options

The PE Data Center Buzz

Private Company Valuations: A123 Systems, Inc.

Posted by Justin Byers, Lead Business Intelligence Analyst on August 14, 2008


A123 Systems, Inc. has been in the press lately concerning their filing for an IPO. Based out of Watertown, Massachusetts, the company was founded in 2005 and is backed by some of the better venture firms in the industry. With its proprietary nanotechnology, the company has become a world leader in the development and supply of high-power lithium ion batteries.


The VC Experts analyst team has reviewed some of their latest regulatory filings leading up to this event. The team's findings are below for the most recent Series E round and it is yet another example of a venture-backed company with a post-money valuation of over a billion dollars.

Cost of Capital Benchmark

We plugged in the details of each round into our Cost of Capital Benchmark tool, and as you can see, this has been fairly "investor friendly" capital.


Keep in mind, the lower you are on the chart, the more company-friendly the money, the higher you go on the chart, the more investor-friendly the money. If you are a company raising money, you want be lower on the chart. This is a time when it is not best to be on top if you are the company raising money.


Cost of Capital Benchmark


  • On January 30, 2006, the company filed its “Fifth Amended and Restated Certificate of Incorporation”. The results of this filing were:

    • Authorized the company to issue 45,000,000 shares of Common Stock

    • A fifth series of “Preferred Stock” was created and designated as “Series C Preferred Stock” and consisted of 8,899,395 authorized shares.

    • Some of the investors in this round included Sequoia Capital, Qualcomm Ventures, Northbridge Venture Partners, Motorola Ventures, Alliance Bernstein L.P., and GE Equity.

    • The deal terms of the “Series C Preferred Stock” were as listed below:


Type of Preferred – Participating

Dividends – Non-Cumulative

Liquidation Multiple – 1x

Liquidation Preference – Pari Passu with other Series Preferred

Anti-Dilution Protection – Weighted Average

Pay-to-Play Provisions – None

Conversion Rate – 1 to 1 (preferred to common)

Price Per Share - $3.371016

The total amount secured for this round was approximately $30 MM

VC Experts calculated a Post-Money Valuation of $111,03,346


  • On January 23, 2007, the company filed its “Sixth Amended and Restated Certificate of Incorporation”. The results of this filing were:

    • Increase in the number of authorized “Common Stock” shares to 55,000,000

    • A sixth series of preferred stock was created and designated as the “Series D Preferred Stock” and it consisted of 6,096,976 authorized shares.

    • Some of the investors in this round included Sequoia Capital, Qualcomm Ventures, Unicorn Trust, The Procter & Gamble Company, and Motorola Ventures.

    • The deal terms of the “Series D Preferred Stock” were as listed below:


Type of Preferred – Participating

Dividends – Non-Cumulative

Liquidation Multiple – 1x

Liquidation Preference – Pari Passu with other Series Preferred

Anti-Dilution Protection – Weighted Average

Pay-to-Play Provisions – None

Conversion Rate – 1 to 1 (preferred to common)

Price Per Share - $6.56063


  • On August 3, 2007, the company filed its “Seventh Amended and Restated Certificate of Incorporation”. The results of this filing were:

    • Increase the number of authorized “Common Stock” shares to 59,600,000

    • Increased the number of authorized shares of “Series D Preferred Stock” to 10,669,708.


The total amount raised following this round was approximately $70 MM

VC Experts calculated a Post-Money Valuation of $366,078,627


  • On May 6, 2008, the company filed its “Eighth Amended and Restated Certificate of Incorporation”. The results of this filing were:

    • Increase the number of authorized “Common Stock” shares to 100,000,000

    • A seventh series of preferred stock was created and designated as “Series E Preferred Stock” and it consisted of 5,549,866 shares.

    • Some of the investors in this round included OnPoint Technologies, Alliance Bernstein L.P., Masthead Venture Partners, and GE Equity.

    • The deal terms of this Series E round were as listed below:


Type of Preferred – Participating

Dividends – Non-Cumulative

Liquidation Multiple – 1x

Liquidation Preference – Pari Passu with other Series Preferred

Anti-Dilution Protection – Weighted Average

Pay-to-Play Provisions – None

Conversion Rate – 1 to 1 (preferred to common)

Price Per Share - $16.5923


  • On June 12, 2008, the company filed its “Ninth Amended and Restated Certificate of Incorporation”. The results of this filing were:

    • Increase in the number of authorized shares of “Series E Preferred Stock” to 6,152,554.


The total amount raised following this round was approximately $102 MM

VC Experts calculated a Post-Money Valuation of $1,069,419,629


Permalink  |  Send to Colleague  |  Comments  | 

Comments

While it's always interesting to see how many, how fast, and at what price rounds go off, it's as useful to see what milestones -- if any -- have been achieved to "justify" the premiums being paid.


Sam Sternlight, August 14, 01:25 pm



Post Comment

Your Name:


Enter the word 'expert':


Comment:


November 21, 2008
My Portal Layout Image

Questions? Call 646-290-9254

Contact Us | Help


Email Address

Password

Forgot Your Password?

Sign In

Register Now

Register a FREE account! When you register a free account, you gain access to valuable tools and services that you can use to answer the all-important question, "What's My Company Worth?". In addition, you are assured of receiving the latest updates to the Private Equity Data Center.


Register Account


The PEDC Buzz  The PEDC Buzz RSS Feed

» The Financial Crisis and Private Company Valuation

» Private Company Valuations: Solazyme, Inc.

» How Important are Deal Terms?

» Read More Buzz Articles